CN: Beijing Distributed Solar Photovoltaic Scale?Up Project

Abstract*

The development objective of the Beijing Rooftop Solar Photovoltaic Scale-Up (Sunshine Schools) Project for China are to increase the share of clean energy in electricity consumption and to demonstrate the viability of the renewable energy service company model for scaling up the deployment of rooftop solar photovoltaic systems in schools and other educational institutions in Beijing municipality. The project has following two components: (1) sunshine... Show More

Development Objective

Increase electricity generated from distributed solar photovoltaic systems, and demonstrate the viability of the renewable energy service company model for scaling up the deployment of such systems, in various sectors in Beijing Municipality.

Key Details

Project Details

Project ID
P125022
Status
Closed
Team Leader
Yanqin Song
Borrower 2
People's Republic of China

Country
China
Disclosure Date
December 29, 2011
Approval Date
(as of board presentation)
March 20, 2013
Effective Date
September 30, 2013

Total Project Cost 1
US$ 239.70 million
Implementing Agency
Beijing Yuanshen Energy Saving Technology Company Limited,Beijing Project Management Office
Region
East Asia and Pacific
Fiscal Year 3
2013

Commitment Amount
US$ 120.00 million
Environmental Category
B
Environmental and Social Risk
Not Applicable
Closing Date
December 31, 2019

Consultant Services required
Yes
Last Stage Reached
BANK APPROVED
Last Update Date
November 20, 2020

Notes
1. Total project cost includes funding from World Bank and non-bank sources in US$ millions. Active and Closed projects show current commitments. Proposed (pipeline) and dropped projects show the forecast amount. The commitment amount for projects in the pipeline is indicative and may be modified during the project preparation.
2. Borrower refers to the Borrower of a Loan or Recipient of a Grant.
3. ”Fiscal Year” is the fiscal year in which the project was approved (or dropped if the status is dropped). The World Bank's fiscal year is from July 1 - June 30. For example, a fiscal year of 1996 corresponds to July 1, 1995 - June 30, 1996.

Sectors

Themes

FY17 - Environment and Natural Resource Management

FY17 - Climate change67%
- FY17 - Mitigation67%

FY17 - Urban and Rural Development

FY17 - Urban Development33%
- FY17 - Urban Infrastructure and Service Delivery33%

Project Map

Interactive Map

Finances

Financing Plan (US$ Millions)

Financier	Commitments
Borrower/Recipient	115.40
Local Sources of Borrowing Country	4.30
International Bank for Reconstruction and Development	120.00

Total Project Financing (US$ Millions)

Product Line	IBRD/IDA
IBRD Commitment	120.00
IDA Commitment	N/A
IBRD + IDA Commitment	120.00

Lending Instrument
Grant Amount	N/A
Total Project Cost**	239.70

Summary Status of World Bank Financing (US$ Millions) as of April 30, 2025

No data available.

Detailed Financial Activity as of April 30, 2025

Download:

Period	Financier	Transaction Type	Amount (US$)
Mar 23, 2015	IBRD-82350	Loan Disb	1,050,000.00
Oct 11, 2016	IBRD-82350	Loan Disb	680,000.00
Jul 15, 2015	IBRD-82350	Loan Disb	1,200,000.00
May 15, 2015	IBRD-82350	Loan Disb	23,828.52
May 15, 2015	IBRD-82350	Int Charges	23,828.52
Jun 2, 2015	IBRD-82350	Loan Disb	250,000.00
Oct 19, 2015	IBRD-82350	Loan Disb	500,000.00
Nov 15, 2015	IBRD-82350	Loan Disb	40,542.77
Nov 15, 2015	IBRD-82350	Int Charges	40,542.77
Dec 2, 2015	IBRD-82350	Loan Disb	550,000.00
Nov 30, 2015	IBRD-82350	Loan Disb	2,000,000.00
Dec 15, 2014	IBRD-82350	Loan Disb	850,000.00
Oct 31, 2014	IBRD-82350	Loan Disb	600,000.00
Nov 15, 2014	IBRD-82350	Loan Disb	10,339.47
Nov 15, 2014	IBRD-82350	Int Charges	10,339.47
Sep 30, 2013	IBRD-82350	Loan Disb	300,000.00
Sep 30, 2013	IBRD-82350	Fee Charges	300,000.00
Feb 28, 2014	IBRD-82350	Loan Disb	1,000,000.00
Jun 26, 2014	IBRD-82350	Loan Disb	1,100,000.00
May 15, 2014	IBRD-82350	Loan Disb	3,345.32
May 15, 2014	IBRD-82350	Int Charges	3,345.32
Jul 18, 2014	IBRD-82350	Loan Disb	300,000.00
Sep 9, 2014	IBRD-82350	Loan Disb	450,000.00
Feb 2, 2015	IBRD-82350	Loan Disb	1,650,000.00
May 15, 2017	IBRD-82350	Int Charges	160,584.12
May 15, 2017	IBRD-82350	Loan Disb	160,584.12
May 23, 2017	IBRD-82350	Loan Disb	1,420,000.00
Jul 6, 2016	IBRD-82350	Loan Disb	250,000.00
May 15, 2016	IBRD-82350	Loan Disb	71,777.77
May 15, 2016	IBRD-82350	Int Charges	71,777.77
Jun 13, 2016	IBRD-82350	Loan Disb	350,000.00
Feb 7, 2017	IBRD-82350	Loan Disb	620,000.00
Sep 1, 2016	IBRD-82350	Loan Disb	230,000.00
Aug 10, 2016	IBRD-82350	Loan Disb	520,000.00
Apr 22, 2016	IBRD-82350	Loan Disb	600,000.00
Mar 22, 2016	IBRD-82350	Loan Disb	2,050,000.00
May 15, 2018	IBRD-82350	Int Charges	272,074.70
Jan 28, 2019	IBRD-82350	Loan Disb	900,000.00
Nov 15, 2018	IBRD-82350	Loan Repay	389,313.66
Nov 15, 2018	IBRD-82350	Loan Disb	411,441.44
Nov 15, 2018	IBRD-82350	Int Charges	411,441.44
Nov 21, 2018	IBRD-82350	Loan Disb	500,000.00
Mar 1, 2019	IBRD-82350	Loan Disb	450,000.00
May 11, 2018	IBRD-82350	Loan Disb	250,000.00
May 15, 2018	IBRD-82350	Loan Repay	368,841.03
May 15, 2018	IBRD-82350	Loan Disb	272,074.70
Nov 15, 2017	IBRD-82350	Loan Disb	203,485.31
Nov 15, 2017	IBRD-82350	Int Charges	203,485.31
Dec 18, 2017	IBRD-82350	Loan Disb	1,930,000.00
Jan 29, 2018	IBRD-82350	Loan Disb	1,300,000.00
Mar 13, 2018	IBRD-82350	Loan Disb	500,000.00
Apr 9, 2018	IBRD-82350	Loan Disb	160,000.00
Nov 17, 2017	IBRD-82350	Loan Disb	740,000.00
Oct 23, 2017	IBRD-82350	Loan Disb	1,300,000.00
Jun 9, 2017	IBRD-82350	Loan Cancel	15,000,000.00
Nov 15, 2016	IBRD-82350	Loan Disb	117,787.83
Nov 15, 2016	IBRD-82350	Int Charges	117,787.83
May 15, 2021	IBRD-82350	Int Charges	375,909.72
May 15, 2021	IBRD-82350	Loan Repay	1,493,857.50
Nov 15, 2020	IBRD-82350	Int Charges	16,477.44
Nov 15, 2020	IBRD-82350	Int Charges	561,251.60
Nov 15, 2020	IBRD-82350	Loan Repay	1,451,705.00
Dec 23, 2019	IBRD-82350	Loan Disb	2,692,901.50
Dec 16, 2019	IBRD-82350	Loan Disb	4,672,565.50
Apr 29, 2020	IBRD-82350	Loan Disb	-845,310.60
Apr 30, 2020	IBRD-82350	Loan Cancel	21,511,180.00
Mar 20, 2020	IBRD-82350	Loan Disb	4,300,000.00
May 15, 2020	IBRD-82350	Int Charges	994,509.10
May 15, 2020	IBRD-82350	Loan Repay	1,357,103.00
Dec 30, 2019	IBRD-82350	Loan Disb	2,592,649.80
Dec 27, 2019	IBRD-82350	Loan Disb	88,034.04
Oct 24, 2019	IBRD-82350	Loan Disb	7,609,412.00
Sep 3, 2019	IBRD-82350	Loan Disb	2,939,022.20
Oct 15, 2019	IBRD-82350	Loan Disb	2,542,448.50
Dec 5, 2019	IBRD-82350	Loan Disb	4,452,217.00
May 15, 2019	IBRD-82350	Int Charges	473,998.62
May 15, 2019	IBRD-82350	Loan Repay	435,964.38
May 15, 2019	IBRD-82350	Loan Disb	473,998.62
May 6, 2019	IBRD-82350	Loan Disb	1,120,000.00
Jul 11, 2019	IBRD-82350	Loan Disb	6,271,227.50
Jun 27, 2019	IBRD-82350	Loan Disb	2,819,941.80
Apr 12, 2019	IBRD-82350	Loan Disb	230,000.00
Jun 7, 2019	IBRD-82350	Loan Disb	6,500,000.00
Nov 15, 2019	IBRD-82350	Loan Repay	784,238.94
Nov 15, 2019	IBRD-82350	Loan Disb	726,032.20
Nov 15, 2019	IBRD-82350	Int Charges	726,032.20
Nov 20, 2019	IBRD-82350	Loan Disb	6,438,472.50
May 15, 2024	IBRD-82350	Int Charges	13,972.49
May 15, 2024	IBRD-82350	Int Charges	2,270,102.20
May 15, 2024	IBRD-82350	Loan Repay	1,730,583.00
Jun 17, 2024	IBRD-82350	Int Charges	13,689.29
Jun 17, 2024	IBRD-82350	Int Charges	832,612.40
Jun 17, 2024	IBRD-82350	Int Charges	400,812.03
Jun 17, 2024	IBRD-82350	Loan Repay	67,444,704.00
Mar 20, 2013	IBRD-82350	Loan Commitment	120,000,000.00
May 15, 2023	IBRD-82350	Int Charges	1,874,394.10
May 15, 2023	IBRD-82350	Int Charges	103,943.55
May 15, 2023	IBRD-82350	Loan Repay	1,641,541.00
Nov 15, 2023	IBRD-82350	Int Charges	43,435.92
Nov 15, 2023	IBRD-82350	Int Charges	2,201,570.80
Nov 15, 2023	IBRD-82350	Loan Repay	1,686,416.40
Nov 15, 2022	IBRD-82350	Int Charges	1,180,514.90
Nov 15, 2022	IBRD-82350	Loan Repay	1,608,159.40
May 15, 2022	IBRD-82350	Int Charges	365,269.62
May 15, 2022	IBRD-82350	Loan Repay	1,566,006.90
Nov 15, 2021	IBRD-82350	Int Charges	363,048.20
Nov 15, 2021	IBRD-82350	Loan Repay	1,530,387.40

Footnotes

Ratings

IMPLEMENTATION RATINGS

Name	Review	Date
Progress towards achievement of PDO	Satisfactory	2019-12-28
Procurement	Satisfactory	2019-12-28
Financial Management	Satisfactory	2019-12-28
Monitoring and Evaluation	Satisfactory	2019-12-28
Counterpart Funding	Satisfactory	2019-12-28
Overall Implementation Progress (IP)	Satisfactory	2019-12-28
Project Management	Satisfactory	2019-12-28

COMPLETION RATINGS

INDICATOR	IMPLEMENTATION COMPLETION & RESULTS REPORT: 11-18-2020
Outcomes	Substantial
Risk to Development Outcome
Bank Performance	Substantial
Borrower Performance
Government Performance
Implementing Agency

INDEPENDENT EVALUATION RATINGS

INDICATOR	ICR REVIEW: 06-17-2021	PROJECT PERFORMANCE ASSESSMENT REPORT:
Outcome Rating	Satisfactory	N/a
Risk To Development Outcome		N/a
Bank Performance	Satisfactory	N/a
Borrower Performance		N/a
Government Performance	Not Rated	N/a
Implementing Agency		N/a
Icr Quality	Substantial	N/a
M&e Quality	Substantial	N/a

Results Framework

PROJECT DEVELOPMENT OBJECTIVE INDICATORS

INDICATOR		BASELINE	CURRENT	TARGET

Generation capacity of energy constructed or rehabilitated Value 0.00 100.00 0.00
Date December 31, 2012 December 31, 2019
Comment
Electricity generated from distributed solar photovoltaic systems (MWh/year) (Megawatt hour(MWh), Custom) Value 0.00 100000.00 0.00
Date December 31, 2012 December 31, 2019
Comment
Number of sectors in which the implementing entity has signed renewable energy service contracts (Number, Custom) Value 0.00 5.00 0.00
Date December 31, 2012 December 31, 2019
Comment
Renewable energy generation capacity (other than hydropower) constructed under the project Value 0.00 100.00 0.00
Date December 31, 2012 December 31, 2019
Comment

Financial internal rate of return demonstrates the viability of the renewable energy service contracts (minimum 6.0% average of solar PV installations across sectors, including tax) (Yes/No, Custom)	Value	No	Yes
	Date	December 31, 2012	December 31, 2019
	Comment

INTERMEDIATE RESULTS INDICATORS

INDICATOR		BASELINE	CURRENT	TARGET

Generation capacity of energy constructed or rehabilitated Value 0.00 100.00 0.00
Date December 31, 2012 December 31, 2019
Comment
Renewable energy generation capacity (other than hydropower) constructed under the project Value 0.00 100.00 0.00
Date December 31, 2012 December 31, 2019
Comment
Number of people provided with access to electricity generated in education establishment under the project (Number, Custom) Value 0.00 500000.00 0.00
Date December 31, 2012 December 31, 2019
Comment
Renewable energy service contracts signed by implementing entity (Number, Custom) Value 0.00 800.00 400.00
Date December 31, 2012 December 31, 2019 December 31, 2019
Comment
Net greenhouse gas emissions (Tones/year, Corporate) Value 0.00 89590.00 70000.00
Date December 31, 2012 December 31, 2019 December 31, 2019
Comment

Generation capacity of energy constructed or rehabilitated	Value	0.00	100.00	0.00
	Date	December 31, 2012	December 31, 2019
	Comment